Return To MB Analysis HOME PAGE Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software - Books About Investing - 1-800 Dividend Reinvestments
This Model Uses Our Aggressive Valuation .
The Aggressive Valuation Implies A Short Frame Valuation
Return To MB Analysis HOME PAGE
Using "The Valuation Model" and help with color designations can be referenced here - Terminology
The PRUDENT Valuation DJ-30 Ind.
The PRUDENT Valuation
Dow Jones 30 Ind Spreadsheet
The AGGRESSIVE Dow
Jones 30 Ind.Spreadsheet
Return To MB Analysis HOME PAGE
Prev Fund Price Value Color COLOR Fair Pct STD STD COMPANY NAME SYMBOL CUR YIELD YR Industry Jan-12 Signal Earn Growth Change Feb-12 VAL Over(-) LOW HIGH PRICE DIV Group Color Rate Under(+) Model Model GREEN 12 19% NoChg GREEN $18 69% $14 $19 Alcoa Inc. AA 10.760 1.1% $0.12 Metals & Mining GREEN 12 150% NoChg GREEN $63 21% $33 $69 Amer. Express AXP 52.250 1.5% $0.80 Financial Svcs. GREEN 14 129% NoChg GREEN $87 14% $59 $96 Boeing BA 76.340 2.3% $1.76 Aerospace/Defen BLUE 10 10% UP GREEN $12 56% $7 $13 Bank of America BAC 7.840 0.5% $0.04 Bank GREEN 13 223% NoChg GREEN $193 69% $111 $211 Caterpillar Inc CAT 113.940 1.6% $1.86 Heavy Truck & E GREEN 14 86% NoChg GREEN $22 7% $13 $24 Cisco Systems CSCO 20.090 1.2% $0.24 Telecom. Equipm GREEN 8 200% NoChg GREEN $128 21% $61 $145 Chevron Corp. CVX 105.500 3.1% $3.24 Petroleum (Inte GREEN BUY 12 173% NoChg GREEN $81 56% $60 $90 Du Pont DD 52.010 3.2% $1.68 Chemical (Basic GREEN 13 140% NoChg GREEN $50 25% $29 $55 Disney (Walt) DIS 40.000 1.5% $0.60 Entertainment GREEN BUY 12 165% NoChg GREEN $30 55% $22 $34 Gen'l Electric GE 19.020 3.6% $0.68 Diversified Co. GREEN 19 80% NoChg GREEN $43 -5% $33 $51 Home Depot HD 45.170 2.6% $1.16 Retail Building GREEN BUY 9 113% NoChg GREEN $51 75% $33 $54 Hewlett-Packard HPQ 29.070 1.7% $0.48 Computers/Perip GREEN 14 112% NoChg GREEN $205 6% $123 $224 Int'l Business IBM 193.640 1.6% $3.15 Computers/Perip GREEN BUY 11 187% NoChg GREEN $41 54% $29 $46 Intel Corp. INTC 26.740 3.1% $0.84 Semiconductor BLUE 13 96% UP GREEN $65 -1% $47 $79 Johnson & Johns JNJ 65.640 3.5% $2.28 Med Supp Non-In GREEN 8 279% NoChg GREEN $62 63% $29 $70 JPMorgan Chase JPM 38.280 2.6% $1.00 Bank BLUE 17 86% UP GREEN $36 -6% $28 $44 Kraft Foods KFT 38.880 3.0% $1.16 Food Processing GREEN 18 88% NoChg GREEN $76 12% $60 $89 Coca-Cola KO 68.080 2.8% $1.88 Beverage BLUE 18 83% UP GREEN $94 -6% $71 $113 McDonald's Corp MCD 100.010 2.8% $2.80 Restaurant BLUE 14 122% NoChg BLUE $102 16% $72 $114 3M Company MMM 87.730 2.5% $2.20 Diversified Co. GREEN 10 95% NoChg GREEN $36 -7% $25 $46 Merck & Co. MRK 38.370 4.4% $1.68 Drug YELLOW 11 160% DN GREEN $37 24% $23 $42 Microsoft Corp. MSFT 30.240 2.6% $0.80 Computer Softwa BLUE 16 115% UP GREEN $22 6% $17 $29 Pfizer Inc. PFE 21.200 4.2% $0.88 Drug BLUE 15 112% NoChg BLUE $67 6% $49 $81 Procter & Gambl PG 62.770 3.3% $2.10 Household Produ GREEN 12 164% NoChg GREEN $36 19% $25 $50 AT&T Inc. T 29.950 5.9% $1.76 Telecom. Servic RED 10 120% UP BLUE $66 10% $41 $74 Travelers Cos. TRV 60.120 2.7% $1.64 Insurance (Prop GREEN 13 104% DN BLUE $86 7% $59 $96 United Technolo UTX 81.050 2.4% $1.92 Diversified Co. GREEN 15 112% NoChg GREEN $43 15% $33 $62 Verizon Communi VZ 37.840 5.3% $2.00 Telecom. Servic GREEN 14 96% UP YELLOW $60 -4% $40 $68 Wal-Mart Stores WMT 62.030 2.4% $1.46 Retail Store GREEN 10 139% NoChg GREEN $91 8% $46 $102 Exxon Mobil Cor XOM 84.920 2.2% $1.88 Petroleum (Inte GREEN 13 125% NoChg GREEN $67 23% $43 $76 Average 56.649 2.7% $1.47 Average
Model Model Under Model Model Model
FAIR FAIR Valued Low High Actual
12862.23 Value Calculations 15174 19% 9788 17336 12862
Return To MB Analysis HOME PAGE
No product of MB Analysis is intended to constitute the sole source of research or guidance for any investment decision made or contemplated by any investor or investment group. Further information and research beyond those afforded by MB Analysis should be complete before any decision is made by any investor or investors' group to buy, to sell or to hold any equity or debt or any instrument derivative thereof.
Home - Value Groups - Using The Valuation - Value Investing Tips - DJ-30 Valuations - Valuator Plus - ValuatorPro Software - Books About Investing - 1-800 Dividend Reinvestments